Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Durables
/
Latham Group
SWIM
Latham Group
Drought, Falling Homeownership, And Tightened Regulations Will Curb Market Potential
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
11 May 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$5.50
38.2% overvalued
intrinsic discount
16 Aug
US$7.60
Loading
1Y
27.5%
7D
6.3%
Author's Valuation
US$5.5
38.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$5.5
38.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-30m
699m
2019
2021
2023
2025
2027
2028
Revenue US$609.1m
Earnings US$30.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.83%
Leisure revenue growth rate
0.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.77%
Calculation
US$30.69m
Earnings '28
x
26.67x
PE Ratio '28
=
US$818.75m
Market Cap '28
US$818.75m
Market Cap '28
/
119.34m
No. shares '28
=
US$6.86
Share Price '28
US$6.86
Share Price '28
Discounted to 2025 @ 7.75% p.a.
=
US$5.48
Fair Value '25
