Sonos

Smart Home And Streaming Trends Will Fuel Premium Audio Experiences

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

27 Aug 25

AnalystHighTarget's Fair Value

US$17.00

11.2% undervalued

11 Sep

US$15.09

23.8%

2.8%

23.8%

2.8%

You can edit this narrative until Aug 27 9:20 PM. Then, changes will post as Updates.

Author's Valuation

US$17.0

11.2% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$17

11.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.73%

Consumer Durables revenue growth rate

0.20%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.25%

Calculation

US$9.88m

Earnings '28

257.72x

PE Ratio '28

US$2.55b

Market Cap '28

US$2.55b

Market Cap '28

118.27m

No. shares '28

US$21.52

Share Price '28

US$21.52 Share Price '28

Discounted to 2025 @ 8.26% p.a.

US$16.96

Fair Value '25