Peloton Interactive

Declining Hardware Sales And Cost Pressures Will Curb Future Prospects

AnalystLowTarget

Not Invested

Community Contributor

Published

10 Aug 25

AnalystLowTarget's Fair Value

US$5.00

52.4% overvalued

04 Sep

US$7.62

44.9%

3.8%

44.9%

3.8%

You can edit this narrative until Aug 10 10:48 PM. Then, changes will post as Updates.

Author's Valuation

US$552.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$5

52.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.90%

Leisure revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.47%

Calculation

US$118.82m

Earnings '28

26.69x

PE Ratio '28

US$3.17b

Market Cap '28

US$3.17b

Market Cap '28

498.07m

No. shares '28

US$6.37

Share Price '28

US$6.37 Share Price '28

Discounted to 2025 @ 8.39% p.a.

US$5.00

Fair Value '25