MasterCraft Boat Holdings

Declining Demand And Rising Costs Will Constrain Valuation

AnalystLowTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

31 Aug 25

AnalystLowTarget's Fair Value

US$17.00

33.0% overvalued

03 Sep

US$22.61

28.3%

2.5%

28.3%

2.5%

Edit anytime before Aug 31 10:07 PM. Then post Updates to your followers.

Author's Valuation

US$17.0

33.0% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$17.0

33.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.81%

Leisure revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.10%

Calculation

US$29.81m

Earnings '28

10.45x

PE Ratio '28

US$311.63m

Market Cap '28

US$311.63m

Market Cap '28

14.92m

No. shares '28

US$20.88

Share Price '28

US$20.88 Share Price '28

Discounted to 2025 @ 7.10% p.a.

US$17.00

Fair Value '25