Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Durables
/
Malibu Boats
MBUU
Malibu Boats
Product Development And Category Expansion Will Build Future Value
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
29 May 25
Updated
08 Aug 25
4
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$36.14
2.3% overvalued
intrinsic discount
08 Aug
US$36.96
Loading
1Y
10.1%
7D
11.4%
Author's Valuation
US$36.1
2.3% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$36.1
2.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-56m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$934.9m
Earnings US$99.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.80%
Leisure revenue growth rate
0.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.17%
Calculation
US$99.35m
Earnings '28
x
7.62x
PE Ratio '28
=
US$756.86m
Market Cap '28
US$756.86m
Market Cap '28
/
16.92m
No. shares '28
=
US$44.73
Share Price '28
US$44.73
Share Price '28
Discounted to 2025 @ 7.20% p.a.
=
US$36.31
Fair Value '25