Malibu Boats

New Boating Models Will Fuel Future Outdoor Luxury Demand

AnalystConsensusTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

29 May 25

AnalystConsensusTarget's Fair Value

US$36.57

12.3% undervalued

04 Sep

US$32.08

-18.9%

-1.8%

-18.9%

-1.8%

You can edit this narrative until May 29 8:09 PM. Then, changes will post as Updates.

Author's Valuation

US$36.6

12.3% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$36.57

12.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.18%

Leisure revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.30%

Calculation

US$103.95m

Earnings '28

7.80x

PE Ratio '28

US$810.44m

Market Cap '28

US$810.44m

Market Cap '28

17.90m

No. shares '28

US$45.27

Share Price '28

US$45.27 Share Price '28

Discounted to 2025 @ 7.18% p.a.

US$36.77

Fair Value '25