lululemon athletica

Flat US Revenues And Tariff Hikes Will Squeeze Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 28 Analysts

Published

10 Apr 25

Updated

16 Apr 25

AnalystLowTarget's Fair Value

US$117.16

39.9% overvalued

10 Sep

US$163.90

-35.8%

-17.4%

-35.8%

-17.4%

Edit anytime before May 12 5:59 AM. Then post Updates to your followers.

Author's Valuation

US$117.2

39.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on16 Apr 25
Fair value Decreased 33%

AnalystLowTarget Fair Value

US$117.2

39.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.11%

Luxury revenue growth rate

0.32%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.05%

Calculation

US$1.47b

Earnings '28

10.64x

PE Ratio '28

US$15.67b

Market Cap '28

US$15.67b

Market Cap '28

106.85m

No. shares '28

US$146.62

Share Price '28

US$146.62 Share Price '28

Discounted to 2025 @ 8.05% p.a.

US$116.23

Fair Value '25

Flat US Revenues And Tariff Hikes Will Squeeze Margins

Shared on16 Apr 25Fair value Decreased 33%

Shared on16 Apr 25
Fair value Decreased 33%