Lovesac

Remote Work And Sustainability Will Drive Modular Furniture Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

17 May 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

US$38.00

49.7% undervalued

20 Aug

US$19.11

-22.4%

-1.2%

Author's Valuation

US$38.0

49.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$38.0

49.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.81%

Consumer Durables revenue growth rate

0.20%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.01%

Calculation

US$40.25m

Earnings '28

14.94x

PE Ratio '28

US$601.29m

Market Cap '28

US$601.29m

Market Cap '28

11.90m

No. shares '28

US$50.54

Share Price '28

US$50.54 Share Price '28

Discounted to 2025 @ 9.98% p.a.

US$38.00

Fair Value '25