Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Durables
/
Escalade
ESCA
Escalade
US Manufacturing And Leisure Trends Will Shape Prospects Amid Risk
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 1 Analyst
Published
10 Aug 25
Updated
14 Aug 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$20.00
37.1% undervalued
intrinsic discount
14 Aug
US$12.58
Loading
1Y
-6.4%
7D
-2.6%
Author's Valuation
US$20.0
37.1% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$20.0
37.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
321m
2014
2017
2020
2023
2025
2026
2028
Revenue US$232.3m
Earnings US$12.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.46%
Leisure revenue growth rate
0.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.35%
Calculation
US$12.33m
Earnings '28
x
26.06x
PE Ratio '28
=
US$321.40m
Market Cap '28
US$321.40m
Market Cap '28
/
13.59m
No. shares '28
=
US$23.66
Share Price '28
US$23.66
Share Price '28
Discounted to 2025 @ 7.32% p.a.
=
US$19.14
Fair Value '25