Crocs

Rising Environmental Costs Will Squeeze Margins Despite China And India

AnalystLowTarget

Not Invested

Community Contributor

Published

25 Apr 25

Updated

07 May 25

AnalystLowTarget's Fair Value

US$67.00

26.7% overvalued

10 Sep

US$84.89

-40.2%

3.9%

-40.2%

3.9%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

US$6726.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates2

Shared on07 May 25
Fair value Decreased 27%

Shared on30 Apr 25

AnalystLowTarget Fair Value

US$67

26.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-0.78%

Luxury revenue growth rate

0.31%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.53%

Calculation

US$738.30m

Earnings '28

5.23x

PE Ratio '28

US$3.86b

Market Cap '28

US$3.86b

Market Cap '28

44.95m

No. shares '28

US$85.94

Share Price '28

US$85.94 Share Price '28

Discounted to 2025 @ 9.43% p.a.

US$65.59

Fair Value '25

Rising Environmental Costs Will Squeeze Margins Despite China And India

Shared on07 May 25Fair value Decreased 27%

Shared on30 Apr 25

Shared on07 May 25
Fair value Decreased 27%