Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Durables
/
Clarus
CLAR
Clarus
Digital Shifts And Pricing Wars Will Compress Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
12 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$3.00
13.0% overvalued
intrinsic discount
16 Aug
US$3.39
Loading
1Y
-24.0%
7D
-1.7%
Author's Valuation
US$3.0
13.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$3.0
13.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-108m
455m
2014
2017
2020
2023
2025
2026
2028
Revenue US$287.4m
Earnings US$14.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.26%
Leisure revenue growth rate
0.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.32%
Calculation
US$14.76m
Earnings '28
x
9.55x
PE Ratio '28
=
US$140.93m
Market Cap '28
US$140.93m
Market Cap '28
/
38.52m
No. shares '28
=
US$3.66
Share Price '28
US$3.66
Share Price '28
Discounted to 2025 @ 7.32% p.a.
=
US$2.96
Fair Value '25
