Last Update10 Aug 25Fair value Increased 16%
Allbirds’ fair value has been revised upward to $11.00 per share, primarily reflecting improved analyst expectations for revenue growth and a higher future P/E multiple.
What's in the News
- Allbirds announced a new $75M asset-based revolving credit facility with Second Avenue Capital Partners and a $50M At-the-Market equity program with TD Cowen to optimize working capital and enhance financial flexibility for growth (Periodicals, 2025-06-30).
- The company revised its FY2025 net revenue guidance downward to $165–$180 million (from $175–$195 million), reflecting a transition from direct sales to a distributor model in certain international markets and U.S. store closures; Q3 2025 revenue is expected between $33–$38 million (Key Developments, 2025-08-07).
- Recent product launches include the 10th anniversary Wool Runner NZ and the new Tree Runner NZ, both modern updates to Allbirds’ popular core franchises, emphasizing comfort, sustainability, and design innovation (Key Developments, 2025-08-05, 2025-07-15).
- Allbirds has signed multiple new distribution agreements in Eurasia, Central and South America, and Southern Europe, building on a strategic shift to expand international market penetration via third-party distributors (Key Developments, 2025-07-09, 2025-05-22).
- The company was recently added to several Russell microcap and value indices including the Russell 3000E and Russell Microcap Value Benchmark Index, increasing its visibility among small-cap and value-oriented investors (Key Developments, 2025-06-30, 2025-06-28).
Valuation Changes
Summary of Valuation Changes for Allbirds
- The Consensus Analyst Price Target has significantly risen from $9.50 to $11.00.
- The Consensus Revenue Growth forecasts for Allbirds has significantly risen from 1.5% per annum to 4.0% per annum.
- The Future P/E for Allbirds has significantly risen from 9.42x to 11.19x.
Key Takeaways
- New product innovations, sustainable material partnerships, and refreshed marketing are set to boost brand appeal, customer engagement, and support higher pricing.
- Shifting to a distributor model and strict cost management are expected to enhance profitability, free up capital, and widen margins despite short-term challenges.
- Overreliance on marketing and new products, store closures, and persistent margin pressure raise concerns over Allbirds' path to profitable growth and sustainable market presence.
Catalysts
About Allbirds- Manufactures and sells footwear and apparel products for men and women in the United States and internationally.
- The upcoming pipeline of 19 new product launches, including style and material innovations such as Terralux and Aerie, positions Allbirds to capture growing consumer demand for sustainable, innovative, and comfort-focused footwear, which should drive revenue growth and support premium pricing.
- Significant investment in digitally-driven marketing and refreshed brand storytelling-including redesigned website, expanded marketing content output, and in-store refreshes-is likely to enhance customer engagement and conversion, improving top-line revenue and potentially increasing return on marketing investments over time.
- The transition toward a distributor model in international markets alongside closure of unprofitable retail doors is expected to improve operating margins and free up working capital, helping to offset short-term revenue headwinds with longer-term profitability improvements.
- Material innovation partnerships in recycling and upcycling (e.g., Remix with Blumaka and Circ) reinforce Allbirds' leadership in sustainable product development at a time when consumers, especially younger demographics, are increasingly aligning spending with eco-conscious, purpose-driven brands, widening the customer base and building pricing power for future earnings growth.
- Operational discipline in inventory and cost management, enabled by flexible fulfillment strategies (such as ship-from-store), is expected to minimize markdowns and support full-price sales, collectively helping to expand gross margins and improve net earnings as product assortment grows.
Allbirds Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Allbirds's revenue will grow by 3.6% annually over the next 3 years.
- Analysts are not forecasting that Allbirds will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Allbirds's profit margin will increase from -49.4% to the average US Luxury industry of 5.4% in 3 years.
- If Allbirds's profit margin were to converge on the industry average, you could expect earnings to reach $10.2 million (and earnings per share of $1.28) by about August 2028, up from $-84.2 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.5x on those 2028 earnings, up from -0.7x today. This future PE is lower than the current PE for the US Luxury industry at 19.4x.
- Analysts expect the number of shares outstanding to grow by 3.29% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 10.28%, as per the Simply Wall St company report.
Allbirds Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company's top-line guidance was revised downward due to incremental store closures and macroeconomic uncertainty, reflecting potential weakness in consumer demand or challenges in driving sustainable revenue growth, which could impact overall sales and revenue momentum.
- Gross margins declined year-over-year from 50.5% to 40.7%, driven by increased promotional activity, inventory adjustments, store closures, shift in channel mix, and higher freight/duty costs, indicating ongoing margin compression that may persist if price sensitivity and competitive pressures remain elevated, impacting profitability and net margins.
- The company is relying heavily on new product launches and marketing to reengage consumers, but there is risk that rapid SKU expansion and frequent product drops may lead to inventory mismanagement, markdowns, and possible overextension, ultimately creating earnings volatility and potential strain on gross and operating margins.
- Allbirds is transitioning many international markets to a distributor model and closing physical stores, which, while improving bottom-line profitability in the short term, signals difficulty in achieving profitable scale in owned retail and may limit top-line growth potential relative to competitors with broader omnichannel reach, affecting both revenue and long-term market presence.
- Increased marketing expense as a percentage of revenue is expected, and the company's ongoing adjusted EBITDA losses (guiding to negative $55–$65 million for the year) raise concerns around the ability to reach sustained profitability, particularly if marketing spending fails to generate sufficient incremental sales and gross margin recuperation, thus negatively impacting future earnings and cash flow.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $11.0 for Allbirds based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $14.0, and the most bearish reporting a price target of just $8.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $189.6 million, earnings will come to $10.2 million, and it would be trading on a PE ratio of 11.5x, assuming you use a discount rate of 10.3%.
- Given the current share price of $6.99, the analyst price target of $11.0 is 36.5% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.