LZ Market Outlook

NateF

Not Invested

Community Contributor

Published

03 Jan 25

Updated

23 Jan 25

NateF's Fair Value

US$9.88

11.3% overvalued

23 Jan

US$11.00

67.9%

1.3%

67.9%

1.3%

Author's Valuation

US$9.9

11.3% overvalued

NateF's Fair Value

Narrative

Updates0

NateF'sFair Value

US$9.9

11.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.20%

Professional Services revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.99%

Calculation

US$30.16m

Earnings '30

53.35x

PE Ratio '30

US$1.61b

Market Cap '30

US$1.61b

Market Cap '30

120.23m

No. shares '30

US$13.38

Share Price '30

US$13.38 Share Price '30

Discounted to 2025 @ 6.25% p.a.

US$9.88

Fair Value '25