Loading...

We Will Drive Our Project Development With Brookfield And ArcelorMittal

Published
31 Mar 25
Updated
20 May 25
AnalystConsensusTarget's Fair Value
US$1.68
1.2k% overvalued intrinsic discount
20 May
US$21.47
Loading
1Y
-85.9%
7D
-1.1%

Author's Valuation

US$1.7

1.2k% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Shared on01 May 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on24 Apr 25

AnalystConsensusTarget has increased discount rate from 9.4% to 11.2%.

Shared on17 Apr 25
Fair value Decreased 10%

AnalystConsensusTarget has increased revenue growth from 44.6% to 57.9% and decreased future PE multiple from 62.5x to 42.7x.

Shared on09 Apr 25

AnalystConsensusTarget has increased shares outstanding growth rate from 0.0% to 0.0%.

Shared on02 Apr 25
Fair value Decreased 32%

AnalystConsensusTarget has increased revenue growth from 32.8% to 44.6%, decreased future PE multiple from 113.7x to 62.9x, increased discount rate from 8.1% to 10.6% and decreased shares outstanding growth rate from 0.2% to 0.0%.