ExlService Holdings

AI-Powered Expansion And Global Partnerships Will Drive Future Market Share

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

29 Aug 24

Updated

09 Dec 25

Views

119

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-3.9%

7D

4.1%

Loading

1Y

-3.9%

7D

4.1%

You can edit this narrative until Dec 10 12:10 PM. Then, changes will post as Updates.

Author's Valuation

US$52.2918.8% undervalued

AnalystConsensusTarget Fair Value

Shared on 09 Dec 25

EXLS: AI Data Suite And Fraud Platform Will Drive 2025 Momentum

Analysts have modestly raised their price target on ExlService Holdings to 52.29 dollars from 52.29 dollars. This reflects slightly lower discount rate assumptions and a largely unchanged outlook for revenue growth, profit margins, and future valuation multiples.

Shared on 25 Nov 25

EXLS: AI And Data Initiatives Will Drive Stock Momentum In 2025

Narrative Update on ExlService Holdings: Analyst Price Target Revision Analysts have slightly revised their price target for ExlService Holdings, lowering it from $52.29 to $52.29. This update is based on revised discount rate estimates and a modest adjustment in projected future price-to-earnings ratios.

Shared on 11 Nov 25

Fair value Decreased 1.88%

EXLS: Share Buybacks And AI Initiatives Will Drive Earnings Momentum

Analysts have slightly lowered their price target for ExlService Holdings from $53.29 to $52.29. They cite updated expectations for revenue growth and profit margins.

Shared on 28 Oct 25

Narrative Update on ExlService Holdings Analyst Price Target Analysts have maintained their fair value estimate for ExlService Holdings at $53.29 per share. Recent adjustments to discount rate and growth assumptions have been minor and do not significantly impact the overall price target.

Shared on 13 Oct 25

Fair value Decreased 1.58%

Analysts have slightly lowered their price target for ExlService Holdings, reducing the estimated fair value from $54.14 to $53.29. This adjustment is due to minor changes in the discount rate, projected revenue growth, profit margins, and future price-to-earnings expectations.

Shared on 07 May 25

Fair value Decreased 0.45%

Shared on 30 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 23 Apr 25

Fair value Decreased 0.71%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 1.21%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 1.82%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 3.27%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 1.05%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 10 Mar 25

Fair value Increased 4.87%

AnalystConsensusTarget Fair Value

US$52.29

18.8% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

10.82%

Professional Services revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

7.26%

Calculation

US$332.72m

Earnings '28

x

28.70x

PE Ratio '28

=

US$9.55b

Market Cap '28

US$9.55b

Market Cap '28

/

148.36m

No. shares '28

=

US$64.35

Share Price '28

US$64.35 Share Price '28

Discounted to 2025 @ 7.25% p.a.

=

US$52.16

Fair Value '25