Texas Headquarters Expansion And AI Entry Will Enable Future Success

AnalystConsensusTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

22 Apr 25

Updated

08 Aug 25

AnalystConsensusTarget's Fair Value

US$30.00

82.7% undervalued

08 Aug

US$5.19

171.4%

-1.1%

Author's Valuation

US$30.0

82.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Increased 620%

AnalystConsensusTarget Fair Value

US$30.0

82.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

61.24%

Electrical revenue growth rate

0.39%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.58%

Calculation

US$10.99m

Earnings '28

286.47x

PE Ratio '28

US$3.15b

Market Cap '28

US$3.15b

Market Cap '28

81.92m

No. shares '28

US$38.42

Share Price '28

US$38.42 Share Price '28

Discounted to 2025 @ 8.59% p.a.

US$30.00

Fair Value '25

Texas Headquarters Expansion And AI Entry Will Enable Future Success

Shared on01 May 25Fair value Increased 620%

Shared on01 May 25
Fair value Increased 620%