Last Update04 Aug 25Fair value Increased 18%
Upward revisions to both Zurn Elkay Water Solutions’ revenue growth and net profit margin forecasts have driven the consensus analyst price target higher from $38.57 to $45.57.
What's in the News
- The company repurchased 972,619 shares for $32.5 million in the most recent quarter, completing a total buyback of 21,196,128 shares for $610.66 million since the program's inception.
- Earnings guidance for the third quarter of 2025 anticipates core sales growth similar to the second quarter.
- Full-year 2025 guidance for core sales growth was raised to at least 5% year over year.
- Zurn Elkay Water Solutions was removed from multiple Russell value indexes, including the Russell 2000 Value, 2500 Value, 3000 Value, and related subindexes.
Valuation Changes
Summary of Valuation Changes for Zurn Elkay Water Solutions
- The Consensus Analyst Price Target has significantly risen from $38.57 to $45.57.
- The Consensus Revenue Growth forecasts for Zurn Elkay Water Solutions has significantly risen from 4.3% per annum to 5.1% per annum.
- The Net Profit Margin for Zurn Elkay Water Solutions has significantly risen from 12.67% to 14.23%.
Key Takeaways
- Legislative demand for water quality and filtration advances is expanding market opportunities and ensuring long-term revenue growth through innovative, higher-margin products.
- Supply chain improvements and successful pricing strategies are strengthening cost stability, margin resiliency, and reducing exposure to external market risks.
- Heavy reliance on favorable market timing, policy tailwinds, and price increases leaves growth and margins vulnerable to demand normalization, regulatory delays, cost inflation, or increased competition.
Catalysts
About Zurn Elkay Water Solutions- Engages in design, procurement, manufacture, and marketing of water management solutions in the United States, Canada, and internationally.
- Government funding and rising legislative requirements for water quality in schools (such as filter first mandates) are expected to drive broader adoption of advanced filtration and water safety products, expanding Zurn Elkay's addressable market and boosting long-term revenue growth.
- The rollout and market adoption of the new Elkay Pro Filtration platform-with drop-in replacements, longer filter life, proprietary filters, and IoT/connectivity-positions the company to accelerate replacement cycles and sustain double-digit growth in high-margin filtration revenue, supporting higher earnings and margin expansion.
- Continued share gains and unit volume growth, driven by recent product innovation in drinking water, flow systems, and water control, are beginning to hit the market now and are seen as sustainable, which should strengthen both top-line growth and operational leverage in coming years.
- Ongoing supply chain localization and reduced exposure to tariff volatility are enhancing cost stability, which, combined with successful price realization, underpins confidence in staying price/cost positive and promoting net margin resiliency over the mid to long term.
- Growth in nonresidential construction, especially in healthcare and education-key Zurn Elkay end markets with no current signs of slowdown-supports a robust multi-year demand pipeline, providing stable revenue visibility and mitigating cyclical risk.
Zurn Elkay Water Solutions Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Zurn Elkay Water Solutions's revenue will grow by 5.1% annually over the next 3 years.
- Analysts assume that profit margins will increase from 10.6% today to 14.2% in 3 years time.
- Analysts expect earnings to reach $266.9 million (and earnings per share of $1.43) by about August 2028, up from $170.7 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 34.0x on those 2028 earnings, down from 43.5x today. This future PE is greater than the current PE for the US Building industry at 21.1x.
- Analysts expect the number of shares outstanding to decline by 1.98% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.2%, as per the Simply Wall St company report.
Zurn Elkay Water Solutions Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company's recent core growth and margin performance were boosted in part by $8–10 million of customers ordering ahead of announced price increases, which may temporarily inflate sales and mask true end-market demand, potentially leading to slower, less predictable revenue growth and margin normalization in future periods.
- While Zurn Elkay has executed well on tariff management and supply chain relocation, ongoing exposure to trade policy volatility-including Section 232 steel tariffs and new copper tariffs-along with continued raw material price fluctuations, pose sustained risk of margin pressure if price increases cannot keep pace or if material costs remain elevated, ultimately affecting net margins and earnings.
- The company remains heavily reliant on non-residential construction, particularly the healthcare and education sectors. Any delayed impact from budgetary pressures or future federal/state funding cuts in these sectors could reduce project activity, leading to revenue shortfalls and weaker earnings growth.
- Zurn Elkay's growth outlook is closely tied to regulatory developments and state legislation mandating filtered water solutions in schools; if legislative momentum stalls, compliance deadlines are extended, or funding does not materialize as expected, the addressable market may expand more slowly than anticipated, directly impacting revenue growth targets.
- Despite success in launching new products and raising average selling prices, intensified industry competition and the potential for disruptive water technologies (such as decentralized, highly efficient systems) could erode market share and exert pricing pressure, thereby constraining both future revenue growth and profitability.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $45.571 for Zurn Elkay Water Solutions based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $50.0, and the most bearish reporting a price target of just $41.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.9 billion, earnings will come to $266.9 million, and it would be trading on a PE ratio of 34.0x, assuming you use a discount rate of 8.2%.
- Given the current share price of $44.34, the analyst price target of $45.57 is 2.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.