Legacy HVAC Demand Will Decline Under Rising Regulatory Pressure

AnalystLowTarget

Not Invested

Consensus Narrative from 19 Analysts

Published

10 Apr 25

Updated

16 Aug 25

AnalystLowTarget's Fair Value

US$344.71

22.8% overvalued

16 Aug

US$423.43

22.0%

-1.1%

Author's Valuation

US$344.7

22.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Increased 14%

AnalystLowTarget Fair Value

US$344.7

22.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.54%

Building revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.66%

Calculation

US$3.65b

Earnings '28

25.80x

PE Ratio '28

US$94.21b

Market Cap '28

US$94.21b

Market Cap '28

213.31m

No. shares '28

US$441.66

Share Price '28

US$441.66 Share Price '28

Discounted to 2025 @ 8.66% p.a.

US$344.21

Fair Value '25

Legacy HVAC Demand Will Decline Under Rising Regulatory Pressure

Shared on07 May 25Fair value Increased 14%

Shared on07 May 25
Fair value Increased 14%