Legacy HVAC Demand Will Decline Under Rising Regulatory Pressure

AnalystLowTarget

Not Invested

Community Contributor

Published

10 Apr 25

Updated

07 May 25

AnalystLowTarget's Fair Value

US$344.71

21.4% overvalued

10 Sep

US$418.64

6.4%

-1.2%

6.4%

-1.2%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

US$344.7121.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Increased 14%

AnalystLowTarget Fair Value

US$344.71

21.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.82%

Building revenue growth rate

0.19%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.71%

Calculation

US$3.67b

Earnings '28

25.92x

PE Ratio '28

US$95.19b

Market Cap '28

US$95.19b

Market Cap '28

215.16m

No. shares '28

US$442.41

Share Price '28

US$442.41 Share Price '28

Discounted to 2025 @ 8.70% p.a.

US$344.46

Fair Value '25

Legacy HVAC Demand Will Decline Under Rising Regulatory Pressure

Shared on07 May 25Fair value Increased 14%

Shared on07 May 25
Fair value Increased 14%