SiteOne Landscape Supply

Urban Sprawl And Water Restrictions Will Disrupt Traditional Landscaping

AnalystLowTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

27 Apr 25

Updated

20 Aug 25

AnalystLowTarget's Fair Value

US$111.22

32.4% overvalued

20 Aug

US$147.22

1.8%

5.5%

Author's Valuation

US$111.2

32.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Increased 4.92%

AnalystLowTarget Fair Value

US$111.2

32.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.81%

Trade Distributors revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.24%

Calculation

US$230.11m

Earnings '28

26.36x

PE Ratio '28

US$6.07b

Market Cap '28

US$6.07b

Market Cap '28

43.12m

No. shares '28

US$140.69

Share Price '28

US$140.69 Share Price '28

Discounted to 2025 @ 8.25% p.a.

US$110.90

Fair Value '25

Urban Sprawl And Water Restrictions Will Disrupt Traditional Landscaping

Shared on07 May 25Fair value Increased 4.92%

Shared on07 May 25
Fair value Increased 4.92%