SES AI

Revenue growth of 63% spurs growth, runway through 2028

DValue

Invested

Community Contributor

Published

25 Mar 25

DValue's Fair Value

US$1.44

26.4% undervalued

27 Mar

US$1.06

5.0%

-5.4%

5.0%

-5.4%

Edit anytime before May 14 2:41 AM. Then post Updates to your followers.

Author's Valuation

US$1.4

26.4% undervalued

DValue's Fair Value

Narrative

Updates0

DValue'sFair Value

US$1.4

26.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

53.33%

Electrical revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.65%

Calculation

US$31.41m

Earnings '30

25.98x

PE Ratio '30

US$816.16m

Market Cap '30

US$816.16m

Market Cap '30

405.43m

No. shares '30

US$2.01

Share Price '30

US$2.01 Share Price '30

Discounted to 2025 @ 7.00% p.a.

US$1.44

Fair Value '25