Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Orion Group Holdings
ORN
Orion Group Holdings
Expanding Coastal Infrastructure Will Transform US Marine Markets
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
31 May 25
Updated
08 Aug 25
9
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$11.13
39.4% undervalued
intrinsic discount
08 Aug
US$6.74
Loading
1Y
-6.6%
7D
-3.7%
Author's Valuation
US$11.1
39.4% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$11.1
39.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-110m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.4b
Earnings US$27.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.86%
Construction revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.08%
Calculation
US$26.99m
Earnings '28
x
35.83x
PE Ratio '28
=
US$967.32m
Market Cap '28
US$967.32m
Market Cap '28
/
67.08m
No. shares '28
=
US$14.42
Share Price '28
US$14.42
Share Price '28
Discounted to 2025 @ 9.03% p.a.
=
US$11.13
Fair Value '25