Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Energy Vault Holdings
NRGV
Energy Vault Holdings
Global Energy Transition Will Expand Utility-Scale Storage Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
10 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$1.70
3.5% undervalued
intrinsic discount
21 Aug
US$1.64
Loading
1Y
51.9%
7D
10.8%
Author's Valuation
US$1.7
3.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$1.7
3.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-215m
545m
2019
2021
2023
2025
2027
2028
Revenue US$545.3m
Earnings US$56.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
57.98%
Electrical revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.00%
Calculation
US$56.07m
Earnings '28
x
7.63x
PE Ratio '28
=
US$427.73m
Market Cap '28
US$427.73m
Market Cap '28
/
194.96m
No. shares '28
=
US$2.19
Share Price '28
US$2.19
Share Price '28
Discounted to 2025 @ 9.05% p.a.
=
US$1.69
Fair Value '25