Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Energy Vault Holdings
NRGV
Energy Vault Holdings
Declining Battery Storage Costs And Lithium Competition Will Threaten Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
12 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$0.50
188.0% overvalued
intrinsic discount
16 Aug
US$1.44
Loading
1Y
55.0%
7D
0.7%
Author's Valuation
US$0.5
188.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$0.5
188.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-214m
542m
2019
2021
2023
2025
2027
2028
Revenue US$542.1m
Earnings US$55.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
57.98%
Electrical revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.05%
Calculation
US$55.18m
Earnings '28
x
2.32x
PE Ratio '28
=
US$128.26m
Market Cap '28
US$128.26m
Market Cap '28
/
201.39m
No. shares '28
=
US$0.64
Share Price '28
US$0.64
Share Price '28
Discounted to 2025 @ 9.01% p.a.
=
US$0.49
Fair Value '25
