Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Mayville Engineering Company
MEC
Mayville Engineering Company
Tariff And Integration Risks Will Cut Margins Yet Kindle Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
28 May 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$18.00
20.3% undervalued
intrinsic discount
20 Aug
US$14.35
1Y
-26.1%
7D
-0.1%
Loading
1Y
-26.1%
7D
-0.1%
Author's Valuation
US$18.0
20.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$18.0
20.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-10m
670m
2017
2019
2021
2023
2025
2027
2028
Revenue US$669.6m
Earnings US$19.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.61%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.81%
Calculation
US$19.20m
Earnings '28
x
22.95x
PE Ratio '28
=
US$440.54m
Market Cap '28
US$440.54m
Market Cap '28
/
19.37m
No. shares '28
=
US$22.74
Share Price '28
US$22.74
Share Price '28
Discounted to 2025 @ 8.81% p.a.
=
US$17.66
Fair Value '25
