Last Update 08 Dec 25
Fair value Decreased 0.42%LII: Share Repurchases And AI Support Tools Will Drive Future Upside
Narrative Update
Analysts have made a modest downward revision to their price target on Lennox International, trimming fair value by approximately 0.4 percent to about 571 dollars and 43 cents. This reflects slightly lower assumed revenue growth, partially offset by a marginally higher profit margin outlook and a similar forward valuation multiple.
What's in the News
- Lennox International completed a major long-running share repurchase program, having bought back over 16.1 million shares in total for approximately 3.15 billion dollars, including 63,000 shares repurchased in the latest quarter for 36.95 million dollars (company buyback update).
- The company lowered its full-year 2025 outlook and now expects revenue to decline by about 1 percent, signaling a more cautious view on near-term demand trends (corporate guidance).
- Management reiterated that Lennox is actively seeking strategic bolt-on acquisitions aimed at strengthening distribution capabilities and broadening the product portfolio, while maintaining conservative leverage targets (management commentary on capital allocation).
- Lennox accelerated its digital transformation with the rollout of AI-powered technical support tools for HVAC technicians and homeowners, already logging more than 15,000 sessions and achieving 96 percent positive feedback, with further capability upgrades planned (product and technology announcement).
Valuation Changes
- The fair value estimate has edged down slightly to approximately 571 dollars and 43 cents from about 573 dollars and 86 cents, reflecting a modest downward revision in intrinsic value.
- The discount rate has risen slightly from about 8.47 percent to roughly 8.51 percent, implying a marginally higher required return for shareholders.
- The revenue growth assumption has fallen moderately from around 6.05 percent to about 5.39 percent, indicating a more cautious outlook on top line expansion.
- The net profit margin forecast has risen modestly from roughly 15.57 percent to about 15.87 percent, pointing to a slightly improved profitability expectation.
- The future P/E multiple has ticked down very slightly from about 24.34 times to roughly 24.26 times, suggesting little change in the valuation multiple applied to forward earnings.
Key Takeaways
- Strategic alliances and regulatory shifts are driving expansion into energy-efficient products, positioning Lennox to capture growth from sustainability and accelerated replacements.
- Digital tool adoption and aftermarket services underpin margin resilience, enabling pricing power and recurring revenue as the HVAC industry moves toward smart, connected solutions.
- Macroeconomic pressures, supply chain issues, cost inflation, and growing consumer price sensitivity threaten revenue growth, margin expansion, and earnings for Lennox's core business.
Catalysts
About Lennox International- Designs, manufactures, and markets products for the heating, ventilation, air conditioning, and refrigeration markets in the United States, Canada, and internationally.
- Strategic partnerships with Samsung (mini splits/VRF with smart tech integration) and Ariston (heat pump water heaters) will expand Lennox's advanced, energy-efficient product offerings, enhancing its access to segments benefiting from regulatory and consumer demand for sustainability, with significant revenue growth expected from 2026 and 2027 onward.
- Investments in digital platforms, AI-based pricing tools, and proprietary data analytics are enabling Lennox to optimize pricing, streamline dealer interactions, and maintain premium pricing power-supporting higher net margins and recurring revenue as digital adoption in the HVAC market accelerates.
- Strengthened distribution network and emergency replacement initiatives (including larger inventory and expanded commercial product placement in residential channels) will capitalize on increasing replacement cycles driven by urbanization, aging installed base, and weather volatility, bolstering topline stability and long-term earnings.
- The ongoing regulatory transition to low-GWP refrigerants (R-454B) and tightening energy standards are creating accelerated replacement demand and allowing Lennox to realize favorable product mix and price/mix gains, benefiting both revenue growth and segment profitability through at least 2026.
- Margin expansion is supported by improved factory productivity, successful cost discipline, and leveraging higher-margin aftermarket service/parts business-all trends that position Lennox to withstand input cost volatility and drive sustainable earnings growth as industry focus shifts toward lifecycle solutions and smart, connected HVAC products.
Lennox International Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Lennox International's revenue will grow by 4.7% annually over the next 3 years.
- Analysts assume that profit margins will increase from 15.4% today to 17.3% in 3 years time.
- Analysts expect earnings to reach $1.1 billion (and earnings per share of $29.47) by about September 2028, up from $834.6 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 25.8x on those 2028 earnings, up from 23.5x today. This future PE is greater than the current PE for the US Building industry at 23.0x.
- Analysts expect the number of shares outstanding to decline by 1.4% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.23%, as per the Simply Wall St company report.
Lennox International Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Softness in residential new construction and industry shipment volumes-particularly in the Building Climate Solutions (BCS) segment-may persist due to broader macroeconomic pressures or sluggish housing markets, threatening topline revenue growth for Lennox's core North American business.
- Ongoing shortages and uncertainty around R-454B refrigerant canister supply are undermining dealer confidence, contributing to a higher rate of customers choosing to repair rather than replace systems, and leading to potential market share loss and weaker equipment unit sales, negatively impacting revenues and margins.
- Prolonged high inflation and elevated material, component, and distribution costs-even with some tariff mitigation success-risk compressing net margins if Lennox cannot continue to pass these costs through to customers or offset them via productivity gains.
- The company's elevated and seasonally unusual inventory build, partly due to transition risks and ensuring supply chain resilience, exposes it to the risk of inventory markdowns if volumes or demand weaken, which could adversely affect free cash flow and earnings.
- Heavy reliance on premium pricing and favorable product mix, combined with signals of growing consumer price sensitivity (trading down, seeking more quotes, choosing repairs), may constrain Lennox's ability to sustain margin expansion if dealers or consumers push back against higher prices, pressuring both revenue growth and long-term earnings power.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $661.353 for Lennox International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $754.0, and the most bearish reporting a price target of just $480.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $6.2 billion, earnings will come to $1.1 billion, and it would be trading on a PE ratio of 25.8x, assuming you use a discount rate of 8.2%.
- Given the current share price of $558.08, the analyst price target of $661.35 is 15.6% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Lennox International?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



