Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Herc Holdings
HRI
Herc Holdings
Transition Costs And Debt Will Compress Rental Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
15 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$100.00
25.8% overvalued
intrinsic discount
09 Aug
US$125.85
Loading
1Y
-6.9%
7D
12.9%
Author's Valuation
US$100.0
25.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$100.0
25.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-77m
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$5.6b
Earnings US$685.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.64%
Trade Distributors revenue growth rate
0.32%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$685.56m
Earnings '28
x
8.27x
PE Ratio '28
=
US$5.67b
Market Cap '28
US$5.67b
Market Cap '28
/
40.72m
No. shares '28
=
US$139.21
Share Price '28
US$139.21
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$98.24
Fair Value '25