Loading...

Aging Fleets And Asia-Pacific Demand Will Drive Aftermarket Success

Published
29 Aug 24
Updated
27 Aug 25
AnalystConsensusTarget's Fair Value
US$329.76
4.0% undervalued intrinsic discount
27 Aug
US$316.56
Loading
1Y
26.4%
7D
3.0%

Author's Valuation

US$329.8

4.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update27 Aug 25
Fair value Increased 1.83%

Despite a slight downgrade in revenue growth expectations, HEICO’s valuation was supported by a modest improvement in net profit margin, resulting in a marginally higher consensus price target of $329.76.


What's in the News


  • HEICO Corporation (NYSE:HEI) and HEICO Corporation (NYSE:HEI.A) were dropped from the Russell 1000 Dynamic Index.
  • HEICO Corporation announced a semi-annual dividend of USD 0.1200 per share payable on July 15, 2025.

Valuation Changes


Summary of Valuation Changes for HEICO

  • The Consensus Analyst Price Target remained effectively unchanged, moving only marginally from $323.82 to $329.76.
  • The Consensus Revenue Growth forecasts for HEICO has fallen from 8.4% per annum to 7.8% per annum.
  • The Net Profit Margin for HEICO has risen slightly from 17.48% to 18.11%.

Key Takeaways

  • Strong demand for aftermarket components, aging fleets, and global air travel recovery support HEICO's growth in revenue, margins, and market share.
  • Strategic acquisitions and rising defense spending broaden HEICO's product range, enhance recurring revenues, and drive long-term earnings expansion.
  • Intensifying competition, reliance on acquisitions, regulatory uncertainty, and evolving industry trends threaten HEICO's long-term growth, margins, and aftermarket revenue stability.

Catalysts

About HEICO
    Through its subsidiaries, designs, manufactures, and sells aerospace, defense, and electronic related products and services in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Sustained global growth in air travel, especially driven by rising middle-class populations in Asia-Pacific, and the ongoing recovery and expansion of airline fleets worldwide are fueling robust demand for HEICO's aftermarket components and services, directly supporting double-digit organic revenue growth seen across both core segments and setting the stage for continued top-line expansion.
  • The worldwide trend of aging commercial and military aircraft fleets, combined with increasing pressure for cost-effective maintenance solutions, strongly favors HEICO's business model; as airlines and governments seek alternatives to expensive OEM parts, HEICO's FAA-approved PMA parts and repairs continue to gain market share and drive margin expansion, as reflected in rising operating and EBITA margins.
  • OEMs and airlines are placing greater emphasis on supply chain resilience and diversification, a dynamic highlighted by post-pandemic shortages and ongoing geopolitical concerns; HEICO's flexible, decentralized supply chains and reputation as a high-quality, independent supplier position it to capture incremental share, supporting recurring revenue and stabilizing cash flows.
  • Accelerating acquisition activity in highly fragmented aerospace and specialty electronics markets is expanding HEICO's product offering and customer base, supplementing strong organic growth with immediately accretive earnings and creating compounding effects on overall earnings and net margins.
  • Persistent growth in global defense spending and modernization, particularly in missile defense and advanced avionics, is translating to increased demand for HEICO's high-margin specialty products and a record order backlog, improving revenue visibility and underpinning expectations for sustained earnings growth.

HEICO Earnings and Revenue Growth

HEICO Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming HEICO's revenue will grow by 7.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 15.0% today to 18.1% in 3 years time.
  • Analysts expect earnings to reach $973.8 million (and earnings per share of $6.66) by about August 2028, up from $641.8 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $770.3 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 59.7x on those 2028 earnings, down from 72.1x today. This future PE is greater than the current PE for the US Aerospace & Defense industry at 34.9x.
  • Analysts expect the number of shares outstanding to grow by 0.51% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.71%, as per the Simply Wall St company report.

HEICO Future Earnings Per Share Growth

HEICO Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Intensifying competition from OEMs in the aftermarket-particularly as OEMs restrict access to Parts Manufacturer Approval (PMA) components-could erode HEICO's market share and limit revenue growth in its core business over time.
  • HEICO's dependence on ongoing strategic acquisitions for growth introduces integration risks and the potential for diminishing returns, which could negatively impact long-term net margins and earnings if future deals underperform or become more challenging due to regulatory scrutiny.
  • Regulatory, geopolitical, and defense budget uncertainty-such as changes in U.S. or European defense spending priorities, increasing nationalism in Europe, or greater government oversight on PMA use in defense-could reduce demand for key HEICO products, directly affecting top-line revenues and segment profitability.
  • The accelerating adoption of next-generation aircraft with longer-lasting, lower-maintenance components threatens to gradually shrink the addressable aftermarket, potentially undermining HEICO's long-term revenue base as airlines and militaries require fewer replacement parts and repairs.
  • While recent margin expansion has been strong, it is acknowledged to be partly driven by favorable business mix and certain efficiencies that may not be sustainable in future quarters, creating risk to maintaining current high net margins and overall earnings growth if mix or volume shifts unfavorably.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $329.765 for HEICO based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $400.0, and the most bearish reporting a price target of just $240.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $5.4 billion, earnings will come to $973.8 million, and it would be trading on a PE ratio of 59.7x, assuming you use a discount rate of 7.7%.
  • Given the current share price of $332.16, the analyst price target of $329.76 is 0.7% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives