Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Granite Construction
GVA
Granite Construction
IIJA Funding And Urbanization Will Drive Resilient Construction Projects
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
01 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$118.00
7.1% undervalued
intrinsic discount
23 Jul
US$109.64
Loading
1Y
49.1%
7D
-0.4%
Author's Valuation
US$118.0
7.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$118.0
7.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-66m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.8b
Earnings US$533.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.54%
Construction revenue growth rate
0.20%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.60%
Calculation
US$533.77m
Earnings '28
x
12.00x
PE Ratio '28
=
US$6.40b
Market Cap '28
US$6.40b
Market Cap '28
/
43.89m
No. shares '28
=
US$145.92
Share Price '28
US$145.92
Share Price '28
Discounted to 2025 @ 8.07% p.a.
=
US$115.60
Fair Value '25