Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Granite Construction
GVA
Granite Construction
IIJA Ending And Climate Risks Will Weaken Future Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
22 Jun 25
Updated
23 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$76.00
44.3% overvalued
intrinsic discount
23 Jul
US$109.64
1Y
49.1%
7D
-0.4%
Loading
1Y
49.1%
7D
-0.4%
Author's Valuation
US$76.0
44.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$76.0
44.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-66m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.8b
Earnings US$533.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.54%
Construction revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.60%
Calculation
US$533.79m
Earnings '28
x
7.73x
PE Ratio '28
=
US$4.12b
Market Cap '28
US$4.12b
Market Cap '28
/
43.89m
No. shares '28
=
US$93.96
Share Price '28
US$93.96
Share Price '28
Discounted to 2025 @ 8.06% p.a.
=
US$74.46
Fair Value '25
