Emerging Infrastructure And Automation Will Unlock New Project Opportunities

AnalystHighTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

21 Apr 25

Updated

23 Jul 25

AnalystHighTarget's Fair Value

US$228.00

14.6% undervalued

23 Jul

US$194.68

33.8%

-0.6%

Author's Valuation

US$228.0

14.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on23 Apr 25

AnalystHighTarget Fair Value

US$228.0

14.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.43%

Machinery revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.93%

Calculation

US$491.33m

Earnings '28

33.44x

PE Ratio '28

US$16.43b

Market Cap '28

US$16.43b

Market Cap '28

58.38m

No. shares '28

US$281.44

Share Price '28

US$281.44 Share Price '28

Discounted to 2025 @ 7.51% p.a.

US$226.50

Fair Value '25