Core & Main

Digital Disruption And Regulatory Burdens Will Undermine Profitability

AnalystLowTarget

Not Invested

Community Contributor

Published

23 Apr 25

Updated

07 May 25

AnalystLowTarget's Fair Value

US$42.38

24.6% overvalued

10 Sep

US$52.82

15.4%

3.7%

15.4%

3.7%

You can edit this narrative until May 12 5:57 AM. Then, changes will post as Updates.

Author's Valuation

US$42.38

24.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Decreased 10%

AnalystLowTarget Fair Value

US$42.38

24.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.48%

Trade Distributors revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.48%

Calculation

US$549.84m

Earnings '28

18.82x

PE Ratio '28

US$10.35b

Market Cap '28

US$10.35b

Market Cap '28

184.93m

No. shares '28

US$55.95

Share Price '28

US$55.95 Share Price '28

Discounted to 2025 @ 8.53% p.a.

US$43.77

Fair Value '25

Digital Disruption And Regulatory Burdens Will Undermine Profitability

Shared on07 May 25Fair value Decreased 10%

Shared on07 May 25
Fair value Decreased 10%