Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Albany International
AIN
Albany International
Legacy Paper Decline Will Compress Margins As Defense Rises
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
03 Aug 25
Updated
03 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$55.00
14.2% overvalued
intrinsic discount
03 Aug
US$62.80
Loading
1Y
-28.6%
7D
4.5%
Author's Valuation
US$55.0
14.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$55.0
14.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.3b
Earnings US$170.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.93%
Machinery revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.53%
Calculation
US$170.86m
Earnings '28
x
9.76x
PE Ratio '28
=
US$1.67b
Market Cap '28
US$1.67b
Market Cap '28
/
24.94m
No. shares '28
=
US$66.88
Share Price '28
US$66.88
Share Price '28
Discounted to 2025 @ 8.11% p.a.
=
US$52.94
Fair Value '25
