Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
VirTra
VTSI
VirTra
Government Delays And Tough Competition Will Constrain Then Yield Progress
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
23 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$7.00
19.3% undervalued
intrinsic discount
16 Aug
US$5.65
Loading
1Y
-20.5%
7D
-22.3%
Author's Valuation
US$7.0
19.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$7.0
19.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2m
35m
2014
2017
2020
2023
2025
2026
2028
Revenue US$34.7m
Earnings US$6.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.61%
Aerospace & Defense revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.87%
Calculation
US$6.94m
Earnings '28
x
13.93x
PE Ratio '28
=
US$96.68m
Market Cap '28
US$96.68m
Market Cap '28
/
11.55m
No. shares '28
=
US$8.37
Share Price '28
US$8.37
Share Price '28
Discounted to 2025 @ 7.88% p.a.
=
US$6.67
Fair Value '25
