Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Ultralife
ULBI
Ultralife
ULBI Market Outlook
NA
NateF
Not Invested
Community Contributor
Published
04 Jan 25
Updated
04 Jan 25
10
Set Fair Value
1
votes
Share
NateF
's Fair Value
US$15.93
54.7% undervalued
intrinsic discount
04 Jan
US$7.21
Loading
1Y
-33.7%
7D
9.2%
Author's Valuation
US$15.9
54.7% undervalued
intrinsic discount
NateF's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
NateF
's
Fair Value
US$15.9
54.7% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-2m
522m
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$522.4m
Earnings US$28.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.73%
Electrical revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.00%
Calculation
US$28.44m
Earnings '30
x
14.07x
PE Ratio '30
=
US$400.24m
Market Cap '30
US$400.24m
Market Cap '30
/
17.45m
No. shares '30
=
US$22.93
Share Price '30
US$22.93
Share Price '30
Discounted to 2025 @ 7.44% p.a.
=
US$16.02
Fair Value '25
