Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Capital Goods
/
Rocket Lab
RKLB
Rocket Lab
Rocket Lab USA Will Ignite a 30% Revenue Growth Journey
KI
KiwiInvest
Not Invested
Community Contributor
Published
13 Mar 25
Updated
24 Mar 25
134
Set Fair Value
20
votes
8
Share
KiwiInvest
's Fair Value
US$31.72
45.8% overvalued
intrinsic discount
24 Mar
US$46.25
1Y
659.4%
7D
13.7%
Loading
1Y
659.4%
7D
13.7%
Author's Valuation
US$31.7
45.8% overvalued
intrinsic discount
KiwiInvest's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
KiwiInvest
's
Fair Value
US$31.7
45.8% overvalued
intrinsic discount
Future estimation in
10 Years
time period
Past
Future
-276m
6b
2019
2022
2024
2025
2028
2031
2034
Revenue US$6.0b
Earnings US$601.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
26.13%
Aerospace & Defense revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.61%
Calculation
US$601.36m
Earnings '34
x
25.00x
PE Ratio '34
=
US$15.03b
Market Cap '34
US$15.03b
Market Cap '34
/
219.51m
No. shares '34
=
US$68.49
Share Price '34
US$68.49
Share Price '34
Discounted to 2024 @ 8.00% p.a.
=
US$31.72
Fair Value '24
