Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Mercury Systems
MRCY
Mercury Systems
Government Deficits And Rising Input Costs Will Squeeze Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
07 Aug 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$39.57
68.9% overvalued
intrinsic discount
16 Aug
US$66.83
Loading
1Y
78.3%
7D
0.2%
Author's Valuation
US$39.6
68.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$39.6
68.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-118m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.0b
Earnings US$11.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.03%
Aerospace & Defense revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.94%
Calculation
US$11.75m
Earnings '28
x
254.25x
PE Ratio '28
=
US$2.99b
Market Cap '28
US$2.99b
Market Cap '28
/
60.77m
No. shares '28
=
US$49.15
Share Price '28
US$49.15
Share Price '28
Discounted to 2025 @ 7.95% p.a.
=
US$39.07
Fair Value '25
