Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Mercury Systems
MRCY
Mercury Systems
Expanding Global Defense Spending Will Advance Secure Embedded Solutions
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
05 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$80.00
16.6% undervalued
intrinsic discount
16 Aug
US$66.70
Loading
1Y
66.8%
7D
24.5%
Author's Valuation
US$80.0
16.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$80.0
16.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-118m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.1b
Earnings US$69.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.03%
Aerospace & Defense revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.95%
Calculation
US$69.81m
Earnings '28
x
86.49x
PE Ratio '28
=
US$6.04b
Market Cap '28
US$6.04b
Market Cap '28
/
60.77m
No. shares '28
=
US$99.36
Share Price '28
US$99.36
Share Price '28
Discounted to 2025 @ 7.95% p.a.
=
US$78.98
Fair Value '25