Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
LSI Industries
LYTS
LSI Industries
North American Delays Will Depress Margins But Allow Modest Progress
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
22 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$22.00
17.4% undervalued
intrinsic discount
23 Jul
US$18.17
Loading
1Y
24.7%
7D
-0.5%
Author's Valuation
US$22.0
17.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$22.0
17.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-20m
687m
2014
2017
2020
2023
2025
2026
2028
Revenue US$686.8m
Earnings US$39.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.21%
Electrical revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.99%
Calculation
US$39.61m
Earnings '28
x
20.53x
PE Ratio '28
=
US$813.12m
Market Cap '28
US$813.12m
Market Cap '28
/
29.76m
No. shares '28
=
US$27.32
Share Price '28
US$27.32
Share Price '28
Discounted to 2025 @ 8.42% p.a.
=
US$21.44
Fair Value '25
