Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Kratos Defense & Security Solutions
KTOS
Kratos Defense & Security Solutions
Rising Global Defense Spending Will Expand Unmanned Aerial Systems
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
30 Apr 25
Updated
23 Jul 25
11
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$70.00
15.6% undervalued
intrinsic discount
23 Jul
US$59.08
Loading
1Y
199.1%
7D
0.6%
Author's Valuation
US$70.0
15.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
07 May 25
Fair value Increased 75%
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$70.0
15.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-80m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.0b
Earnings US$111.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.32%
Aerospace & Defense revenue growth rate
0.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.66%
Calculation
US$111.74m
Earnings '28
x
123.97x
PE Ratio '28
=
US$13.85b
Market Cap '28
US$13.85b
Market Cap '28
/
161.02m
No. shares '28
=
US$86.04
Share Price '28
US$86.04
Share Price '28
Discounted to 2025 @ 7.12% p.a.
=
US$70.00
Fair Value '25