Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Capital Goods
/
Karat Packaging
KRT
Karat Packaging
Eco Friendly Packaging Demand Will Drive Stable Long Term Outlook Despite Margin And Competition Risks
AN
AnalystLowTarget
Not Invested
Community Contributor
Published
14 Dec 25
Views
15
0
Set Fair Value
Like
votes
Share
14 Dec
US$31.08
AnalystLowTarget's Fair Value
US$22.00
41.3% overvalued
intrinsic discount
1Y
12.8%
7D
2.7%
Loading
1Y
12.8%
7D
2.7%
Author's Valuation
US$22
41.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$22
41.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
605m
2017
2019
2021
2023
2025
2027
2028
Revenue US$604.9m
Earnings US$41.7m
Revenue
Profit Margin
Future PE
Growth p.a.
%
Decrease
Increase
Forecast revenue growth rate
8.56%
Historical revenue growth rate
6.01%
Trade Distributors revenue growth rate
0.24%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.40%
Calculation
US$41.69m
Earnings '28
x
13.62x
PE Ratio '28
=
US$567.77m
Market Cap '28
US$567.77m
Market Cap '28
/
20.29m
No. shares '28
=
US$27.98
Share Price '28
US$27.98
Share Price '28
Discounted to 2025 @ 8.35% p.a.
=
US$22.00
Fair Value '25