Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Hillman Solutions
HLMN
Hillman Solutions
Aging Housing And Omnichannel Demand Will Transform Distribution
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
06 May 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$15.00
35.0% undervalued
intrinsic discount
15 Aug
US$9.75
Loading
1Y
4.1%
7D
-0.8%
Author's Valuation
US$15.0
35.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$15.0
35.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-85m
2b
2017
2019
2021
2023
2025
2027
2028
Revenue US$1.9b
Earnings US$114.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.50%
Machinery revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.93%
Calculation
US$114.37m
Earnings '28
x
33.87x
PE Ratio '28
=
US$3.87b
Market Cap '28
US$3.87b
Market Cap '28
/
200.82m
No. shares '28
=
US$19.29
Share Price '28
US$19.29
Share Price '28
Discounted to 2025 @ 8.90% p.a.
=
US$14.94
Fair Value '25