Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Hillman Solutions
HLMN
Hillman Solutions
Falling In-Store Sales And Tariff Pressures Will Drag Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
09 May 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$10.00
2.5% undervalued
intrinsic discount
09 Aug
US$9.75
Loading
1Y
4.1%
7D
-0.8%
Author's Valuation
US$10.0
2.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$10.0
2.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-85m
2b
2017
2019
2021
2023
2025
2027
2028
Revenue US$1.8b
Earnings US$69.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.50%
Machinery revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.95%
Calculation
US$69.45m
Earnings '28
x
37.41x
PE Ratio '28
=
US$2.60b
Market Cap '28
US$2.60b
Market Cap '28
/
201.96m
No. shares '28
=
US$12.86
Share Price '28
US$12.86
Share Price '28
Discounted to 2025 @ 8.93% p.a.
=
US$9.95
Fair Value '25
