Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Columbus McKinnon
CMCO
Columbus McKinnon
Tariff Pressures Will Cut Margins But Automation Will Promote Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
03 Aug 25
Updated
03 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$15.00
2.6% overvalued
intrinsic discount
03 Aug
US$15.39
Loading
1Y
-54.5%
7D
7.6%
Author's Valuation
US$15.0
2.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$15.0
2.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-16m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.1b
Earnings US$166.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.14%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.49%
Calculation
US$166.24m
Earnings '28
x
3.31x
PE Ratio '28
=
US$550.86m
Market Cap '28
US$550.86m
Market Cap '28
/
27.10m
No. shares '28
=
US$20.33
Share Price '28
US$20.33
Share Price '28
Discounted to 2025 @ 10.80% p.a.
=
US$14.94
Fair Value '25