Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
AAON
AAON
AAON
HVAC Regulatory Woes Will Squeeze Margins Yet Spark Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$90.00
7.8% undervalued
intrinsic discount
09 Aug
US$82.95
Loading
1Y
-5.3%
7D
-0.5%
Author's Valuation
US$90.0
7.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$90.0
7.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.9b
Earnings US$291.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.59%
Building revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.13%
Calculation
US$291.58m
Earnings '28
x
31.96x
PE Ratio '28
=
US$9.32b
Market Cap '28
US$9.32b
Market Cap '28
/
82.43m
No. shares '28
=
US$113.06
Share Price '28
US$113.06
Share Price '28
Discounted to 2025 @ 8.09% p.a.
=
US$89.53
Fair Value '25
