Beacon Financial

Merger Synergies And Balance Sheet Optimization Will Drive Stronger Margins And Earnings Stability

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

14 Dec 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

7.9%

n/a

7.9%

You can edit this narrative until Dec 15 9:10 PM. Then, changes will post as Updates.

Author's Valuation

US$32.6715.9% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$32.67

15.9% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

41.79%

Banks revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.19%

Calculation

US$606.20m

Earnings '28

4.56x

PE Ratio '28

US$2.77b

Market Cap '28

US$2.77b

Market Cap '28

68.75m

No. shares '28

US$40.23

Share Price '28

US$40.23 Share Price '28

Discounted to 2025 @ 7.19% p.a.

US$32.67

Fair Value '25