Header cover image

Macatawa Bank Acquisition Will Expand Market Presence And Boost Future Efficiency

WA
Consensus Narrative from 12 Analysts

Published

August 28 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • The Macatawa Bank acquisition expands lending, deposits, and market reach, boosting future revenue and efficiency.
  • Growing market share and fee-based business growth enhance margins and project higher future earnings.
  • Dependence on non-recurring gains and pressures in mortgage and real estate sectors may impact growth, revenue, and future earnings stability.

Catalysts

About Wintrust Financial
    Operates as a financial holding company.
What are the underlying business or industry changes driving this perspective?
  • The recent acquisition of Macatawa Bank significantly expanded Wintrust's lending and deposit base, potentially boosting future revenue and earnings through enhanced market penetration and efficiencies from increased scale.
  • Wintrust's growing market share in the Chicago MSA and surrounding markets suggests continued acquisition of deposits and loans, which can drive future revenue growth.
  • Improved credit performance and stable credit metrics, such as reduced charge-offs and nonperforming loans, enhance net margins by potentially lowering future provision expenses.
  • The steady growth in fee-based businesses, particularly treasury management and wealth management, could contribute positively to net margins as these services generally exhibit higher margins than traditional banking activities.
  • The expectation of stable net interest margins, coupled with projected loan and deposit growth, suggests that net interest income is likely to increase in the coming quarters, driving overall earnings higher.

Wintrust Financial Earnings and Revenue Growth

Wintrust Financial Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Wintrust Financial's revenue will grow by 9.5% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 26.8% today to 26.0% in 3 years time.
  • Analysts expect earnings to reach $770.5 million (and earnings per share of $10.96) by about December 2027, up from $605.2 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.3x on those 2027 earnings, up from 14.3x today. This future PE is greater than the current PE for the US Banks industry at 12.9x.
  • Analysts expect the number of shares outstanding to grow by 1.88% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.11%, as per the Simply Wall St company report.

Wintrust Financial Future Earnings Per Share Growth

Wintrust Financial Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's reliance on non-recurring gains, such as security gains and a particular mortgage servicing rights adjustment, might not be sustainable, potentially impacting future net margins and earnings.
  • Continued pressure on mortgage rates and muted new mortgage activity signal potential challenges in leveraging the company's mortgage business, which could affect revenue and earnings.
  • Given expected Federal Reserve interest rate cuts, there is uncertainty regarding the impact of changes in the net interest margin, which could lead to potential fluctuations in net interest income, affecting future financial performance.
  • The company's concentration in commercial real estate, especially offices, poses risks due to ongoing market pressures, including higher borrowing costs and lease rates, potentially impacting asset quality and reserves.
  • Increased competition in core markets, particularly in regions like Chicago, might challenge Wintrust's ability to maintain its growth trajectory, impacting revenue and market share.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $140.67 for Wintrust Financial based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $157.0, and the most bearish reporting a price target of just $127.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $3.0 billion, earnings will come to $770.5 million, and it would be trading on a PE ratio of 15.3x, assuming you use a discount rate of 6.1%.
  • Given the current share price of $130.25, the analyst's price target of $140.67 is 7.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$140.7
11.4% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b2013201620192022202420252027Revenue US$3.6bEarnings US$926.2m
% p.a.
Decrease
Increase
Current revenue growth rate
8.27%
Banks revenue growth rate
0.23%