Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Banks
/
First Internet Bancorp
INBK
First Internet Bancorp
Credit Challenges Will Limit Digital Banking But Bring Hope
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
23 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$25.00
8.5% undervalued
intrinsic discount
16 Aug
US$22.88
Loading
1Y
-33.7%
7D
4.4%
Author's Valuation
US$25.0
8.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$25.0
8.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
238m
2014
2017
2020
2023
2025
2026
2028
Revenue US$237.6m
Earnings US$103.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
25.06%
Banks revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.11%
Calculation
US$103.53m
Earnings '28
x
2.70x
PE Ratio '28
=
US$279.56m
Market Cap '28
US$279.56m
Market Cap '28
/
8.85m
No. shares '28
=
US$31.59
Share Price '28
US$31.59
Share Price '28
Discounted to 2025 @ 8.11% p.a.
=
US$25.00
Fair Value '25