First Internet Bancorp

Digital Transformation And Fintech Trends Will Expand Opportunities

AnalystHighTarget

Not Invested

Community Contributor

Published

01 Jun 25

AnalystHighTarget's Fair Value

US$35.00

37.1% undervalued

10 Sep

US$22.01

-34.8%

0.9%

-34.8%

0.9%

You can edit this narrative until Jun 1 11:29 PM. Then, changes will post as Updates.

Author's Valuation

US$3537.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$35

37.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

23.03%

Banks revenue growth rate

44.21%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.20%

Calculation

US$138.00m

Earnings '28

2.85x

PE Ratio '28

US$392.95m

Market Cap '28

US$392.95m

Market Cap '28

8.85m

No. shares '28

US$44.40

Share Price '28

US$44.40 Share Price '28

Discounted to 2025 @ 8.26% p.a.

US$35.00

Fair Value '25