Header cover image

John Stewart's Arrival And Calculated Finance Overhaul To Spearhead Revenue Surge And Margin Expansion

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

October 16 2024

Narratives are currently in beta

Key Takeaways

  • Strengthening financial strategy with a new CFO and expanding loan portfolio could notably enhance Horizon Bancorp's revenue growth and profitability.
  • Stable deposit base and focus on diversified lending practices are set to support future growth while minimizing potential loan losses.
  • Horizon Bancorp's reliance on loan growth and interest rates, amidst fluctuating economic conditions and credit quality concerns, could unpredictably impact earnings and stability.

Catalysts

About Horizon Bancorp
    Operates as the bank holding company for Horizon Bank that engages in the provision of commercial and retail banking services.
What are the underlying business or industry changes driving this perspective?
  • Introduction of John Stewart as the new Chief Financial Officer points to potential strengthening of Horizon's financial strategy, likely contributing to revenue growth through more effective financial management and balance sheet optimization.
  • Expansion of net interest income and margin for a third consecutive quarter indicates ongoing improvement in profitability through lending activities, which could positively impact net margins.
  • Robust loan growth, especially driven by commercial lending, suggests an increase in future earnings, as expanding the loan portfolio directly contributes to revenue growth.
  • Stability and minimal cost increases in Horizon's deposit portfolio may provide a cost-effective source of funding for future growth, supporting net interest margin expansion.
  • Focus on maintaining a diversified lending portfolio and proactive portfolio management practices signal ongoing strong credit quality, which may reduce potential future loan losses and enhance profitability.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Horizon Bancorp's revenue will grow by 16.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.6% today to 33.4% in 3 years time.
  • Analysts expect earnings to reach $95.8 million (and earnings per share of $1.68) by about October 2027, up from $19.1 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.8x on those 2027 earnings, down from 35.7x today. This future PE is greater than the current PE for the US Banks industry at 11.9x.
  • Analysts expect the number of shares outstanding to grow by 9.26% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.87%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The dependency on commercial and mortgage loan growth for revenue amplification might heighten financial risks in fluctuating economic climates, which could adversely affect the company's earnings and net interest margins.
  • An elevated interest rate environment and its management could pose refinancing risks for maturing commercial real estate loans, potentially impacting Horizon's net interest income and financial stability.
  • Credit quality, while currently strong, relies on maintaining low non-performing loan levels and charge-off rates; deterioration in these areas could increase the provision for credit losses and negatively affect net margins.
  • Horizon's future reserve amounts and related provision expenses are susceptible to loan growth and economic forecasts, which could vary significantly, thereby impacting earnings unpredictably.
  • The assumption of continued positive movement in net interest margin (NIM) without considering potential future federal rate cuts may lead to overestimation of financial performance, affecting both revenue and profitability projections.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $17.2 for Horizon Bancorp based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $286.7 million, earnings will come to $95.8 million, and it would be trading on a PE ratio of 12.8x, assuming you use a discount rate of 7.9%.
  • Given the current share price of $15.62, the analyst's price target of $17.2 is 9.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$17.2
8.8% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture050m100m150m200m250m2013201620192022202420252027Revenue US$286.7mEarnings US$95.8m
% p.a.
Decrease
Increase
Current revenue growth rate
12.72%
Banks revenue growth rate
0.22%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.