Proprietary AI And International Expansion Will Advance Autonomous Mobility

AnalystConsensusTarget

Not Invested

Consensus Narrative from 27 Analysts

Published

19 Nov 24

Updated

20 Aug 25

AnalystConsensusTarget's Fair Value

US$25.98

12.4% undervalued

20 Aug

US$22.75

229.2%

17.4%

Author's Valuation

US$26.0

12.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on19 Mar 25
Fair value Increased 1.05%

AnalystConsensusTarget Fair Value

US$26.0

12.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

23.26%

Auto revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.82%

Calculation

CN¥5.87b

Earnings '28

44.07x

PE Ratio '28

CN¥258.82b

Market Cap '28

CN¥258.82b

Market Cap '28

964.21m

No. shares '28

CN¥268.42

Share Price '28

CN¥268.42 Share Price '28

Discounted to 2025 @ 12.86% p.a.

CN¥186.74

Fair Value '25

CN¥186.74 Fair Value '25

Converted to USD @ 0.1394 CNY/USD Exchange Rate

US$26.02

Fair Value '25

Proprietary AI And International Expansion Will Advance Autonomous Mobility

Shared on19 Mar 25Fair value Increased 1.05%

Shared on19 Mar 25
Fair value Increased 1.05%